| EUR million |
FAS 2003 |
2004 |
2005 |
2006 |
2007 |
| Consulting and engineering |
405.0 |
458.4 |
502.8 |
600.5 |
708.4 |
| EPC |
6.6 |
15.5 |
20.8 |
22.8 |
9.8 |
 |
Net sales total  |
411.6 |
473.9 |
523.6 |
623.3 |
718.2 |
| Change in net sales, % |
1.1 |
15.1 |
10.5 |
19.0 |
15.2 |
| |
|
|
|
|
|
| Other operating income |
12.9 |
2.1 |
0.8 |
0.3 |
2.5 |
| Share of associated companies' results |
0.2 |
0.5 |
0.8 |
1.2 |
0.4 |
| |
|
|
|
|
|
| Materials, supplies and subconsulting |
47.1 |
64.9 |
75.1 |
97.2 |
103.8 |
| Personnel expenses |
235.4 |
266.4 |
283.2 |
327.7 |
375.9 |
| Depreciation of goodwill |
5.0 |
|
|
|
|
| Other depreciation |
9.2 |
9.1 |
7.9 |
7.8 |
8.4 |
| Other operating expenses |
92.6 |
106.2 |
121.8 |
142.2 |
159.2 |
 |
| Operating profit |
35.4 |
29.9 |
37.2 |
49.9 |
73.8 |
| Proportion of net sales, % |
8.6 |
6.3 |
7.1 |
8.0 |
10.3 |
| |
|
|
|
|
|
| Financial income and expenses |
0.4 |
1.0 |
1.4 |
0.3 |
2.7 |
| Proportion of net sales, % |
0.1 |
0.2 |
0.3 |
0.0 |
0.4 |
 |
| Profit before taxes |
35.8 |
30.9 |
38.6 |
50.2 |
76.5 |
Proportion of net sales, %  |
8.7 |
6.5 |
7.4 |
8.1 |
10.7 |
| |
|
|
|
|
|
| Income taxes |
-10.8 |
-10.0 |
-12.3 |
-15.4 |
-23.7 |
 |
| Net profit for the period |
25.0 |
20.9 |
26.3 |
34.8 |
52.8 |
| |
|
|
|
|
|
| Attributable to: |
|
|
|
|
|
| Equity holders of the parent company |
24.7 |
19.7 |
25.9 |
33.6 |
51.3 |
| Minority interest |
0.3 |
1.2 |
0.4 |
1.2 |
1.5 |