| EUR million |
FAS 2003 |
2004 |
2005 |
2006 |
2007 |
| Assets |
|
|
|
|
|
| Goodwill |
34.3 |
34.0 |
42.4 |
61.4 |
95.6 |
| Tangible and intangible assets |
20.9 |
19.8 |
23.7 |
24.9 |
24.4 |
| Non-current investments |
9.4 |
10.4 |
12.7 |
12.3 |
7.7 |
| Non-current receivables |
9.7 |
22.7 |
20.2 |
17.9 |
11.2 |
| Work in progress |
35.4 |
46.6 |
56.6 |
52.7 |
64.5 |
| Accounts receivable |
87.0 |
103.6 |
108.1 |
134.2 |
141.9 |
| Other current receivables |
11.1 |
13.3 |
21.6 |
22.5 |
27.0 |
| Cash and cash equivalents |
63.1 |
62.2 |
64.5 |
74.9 |
98.7 |
 |
| Assets total |
270.9 |
312.6 |
349.8 |
400.8 |
471.1 |
| |
|
|
|
|
|
| Liabilities |
|
|
|
|
|
| Equity attributable to the equity holders of the parent company |
117.9 |
126.6 |
144.2 |
156.8 |
182.6 |
| Minority interest |
4.2 |
7.1 |
4.7 |
6.1 |
6.9 |
| Pension obligations |
0.0 |
6.6 |
6.8 |
6.9 |
6.6 |
| Provisions |
0.0 |
0.7 |
3.4 |
3.7 |
5.0 |
| Interest bearing liabilities |
13.4 |
12.2 |
10.7 |
13.6 |
8.9 |
| Project advances |
37.5 |
51.6 |
51.0 |
70.0 |
97.3 |
| Accounts payable |
10.6 |
13.9 |
18.8 |
25.1 |
22.9 |
| Other non-interest bearing liabilities |
87.3 |
93.9 |
110.2 |
118.6 |
140.9 |
 |
| Liabilities total |
270.9 |
312.6 |
349.8 |
400.8 |
471.1 |