Slice 1 Created with Sketch Beta. Slice 1 Created with Sketch Beta. Slice 1 Created with Sketch Beta. Slice 1 Created with Sketch Beta. Slice 1 Created with Sketch Beta. Slice 1 Created with Sketch Beta. Slice 1 Created with Sketch Beta. Slice 1 Created with Sketch Beta. Slice 1 Created with Sketch Beta. Slice 1 Created with Sketch Beta. Rectangle 212 + Rectangle 212 + Rectangle 212 Created with Sketch. Slice 1 Created with Sketch Beta. Slice 1 Created with Sketch Beta. Slice 1 Created with Sketch Beta. Slice 1 Created with Sketch Beta. Slice 1 Created with Sketch Beta. Slice 1 Created with Sketch Beta. Slice 1 Created with Sketch Beta. Slice 1 Created with Sketch Beta. Slice 1 Created with Sketch Beta. Twitter Created with Sketch Beta. Slice 1 Created with Sketch Beta. Slice 1 Created with Sketch Beta.

STOCK EXCHANGE RELEASE 28 Jul 2005

INTERIM REPORT JANUARY 1 - JUNE 30, 2005

JAAKKO PÖYRY GROUP OYJ     Stock Exchange Notice
                           July 28, 2005, 8.30 a.m.            1(19)

INTERIM REPORT JANUARY 1 - JUNE 30, 2005

The Jaakko Pöyry Group's net sales for the period under review were EUR
253.2 (234.3 in the same period 2004) million. Profit before taxes was
EUR 16.5 (13.6) million.

The Group's consolidated balance sheet is healthy. The equity ratio was
47.9 (47.9) per cent and the net debt/equity ratio (gearing)
-28.9 (-25.3) per cent.

Earnings per share were EUR 0.75 (0.61) and the return on investment
23.3 (19.4) per cent.

The order stock was EUR 404.3 million. It increased by EUR 31.1 million
during the period under review.

Consolidated net sales will increase during 2005. Profit before taxes
will improve in 2005.

Adoption of IFRS standards

The Jaakko Pöyry Group reports its accounts according to the
International Financial Reporting Standards (IFRS) from the beginning of
2005. All comparable figures for 2004 in this Interim Report are also in
accordance with IFRS. The main adjustments to the statement of income
and balance sheet relate to calculation and recording of pension
arrangements, deferred tax receivables and goodwill. As the Group's
accounting and reporting principles already have been largely in line
with the IFRS standards, the adoption of IFRS standards does not have
any other significant effects on the Group's profit, balance sheet and
equity.

The Jaakko Pöyry Group published a separate stock exchange notice on
February 3, 2005 regarding the impact of the IFRS changes. The same
information is included in the Financial Statements part of the Annual
Report 2004.

Business groups

Forest Industry

Net sales for the period under review were EUR 101.5 (95.5) million.
Operating profit amounted to EUR 8.8 (7.8) million.

Investment activity in the forest industry has remained low. Demand has
focused on rebuild and maintenance investments. Demand for consulting
services increased slightly during the review period.

Taking into account the market situation, the business group's order
stock has remained good. New orders received have mainly been concerned
with rebuild and maintenance investments, and consulting services. The
order stock was EUR 79.6 million (EUR 82.5 million, end of 2004).

Energy

Net sales for the period under review were EUR 77.1 (68.7) million.
Operating profit was EUR 4.1 (3.1) million.

Demand for energy-related services has remained good and the business
group has strengthened its market position. The integration of
                                                               2(19)

Verbundplan GmbH, which was acquired in 2004, has been completed
according to plan.

The order stock has remained good, increasing to EUR 203.4 (171.8)
million. The most important new projects were Amata Power Ltd's gas-
fired cogeneration power plant in Thailand (EUR 32 million) and Brunei
Shell Petroleum's Engineering Design Services and Manpower Supply
Services contract in Brunei (EUR 10 million). Furthermore, numerous
small and medium-size projects in Europe and Asia were added to the
order stock.

Infrastructure & Environment

Net sales for the period under review were EUR 74.9 (70.2) million.
Operating profit was EUR 3.9 (2.8) million.

Demand for the business group's services has remained basically stable.
In Western Europe, especially in Germany, investments in traffic systems
have remained low. In Eastern Europe, including Russia, demand and
investments are growing, which has had a positive impact on the result
for the period under review.

The order stock amounted to EUR 121.1 (118.8) million. The order stock
remained good and the increase consisted mostly of numerous small and
medium-size projects in all of the business group's areas of operation
in Europe and Asia.

Group structure

Forest Industry

Jaakko Pöyry AB, Sweden, acquired the entire share capital of
Scancontrol AB at the end of June. Scancontrol's net sales are about EUR
4 million and it has a staff of 55. The company will be consolidated
into the Jaakko Pöyry Group as of July 1, 2005.

Founded in 1995, Scancontrol is an automation and electrical engineering
company specialising in industrial applications. Its main offices are in
Lund and Helsingborg in southern Sweden. The company's expertise covers
automation and electrical design for the paper, packaging and converting
sectors.

Energy

There were no changes in the business group's structure during the
period under review.

Infrastructure & Environment

After the review period, the following acquisitions have been completed.

At the beginning of July, JP-Transplan Ltd, Finland, acquired the entire
share capital of Inframan Ltd. Inframan Ltd's net sales are about EUR
0.7 million and it has a staff of seven. The acquisition of Inframan Ltd
expands Jaakko Pöyry Infra's know-how in transportation infrastructure
asset management in northern Europe.

At the end of July, the Jaakko Pöyry Group acquired the entire share
capital of GKW GmbH in Germany. The transaction price was EUR 6.3
million. The company has no interest-bearing debt. GKW's net sales are
about EUR 30 million and it made a profit in 2004. GKW employs about 270
                                                               3(19)

people. The closure of the transaction is subject to approval by the
competition authorities in Germany. The necessary decisions are expected
not later than the beginning of September. A separate stock exchange
notice concerning this acquisition was published on July 28, 2005.

GKW GmbH strengthens Jaakko Pöyry Infra's market position in the water
and environment sector especially in Western Europe and in international
markets relying on public funding. GKW has operations in numerous
locations in Germany, where it is market leader in its sector.

Order stock

The Group's order stock is good. It increased by EUR 31.1 million during
the period under review, totalling EUR 404.3 million at the end of June.
At the end of 2004 the order stock was EUR 373.2 million.

Capital expenditure

The Group's capital expenditure for the period under review totalled EUR
5.2 (9.8) million, of which EUR 3.9 (3.4) million consisted of computer
software, hardware and systems and EUR 1.3 (6.4) million were due to
share investments.

Share capital and shares

The total number of shares at the end of 2004 was 14 109 851. During the
period under review 387 450 new shares were subscribed based on warrants
pursuant to the Bond Loan with Warrants issued in 1998. Following the
registration of the subscribed shares, the number of shares totals
14 497 301.

The subscription period based on warrants pursuant to the Bond Loan with
Warrants issued in 1998 ended on April 30, 2005. The warrants carried
subscription rights for a total of 1 300 000 shares of which 1 299 015
shares have been subscribed based on the warrants.

Jaakko Pöyry Group Oyj issued in 2004 stock options to the management of
the Group as well as to a wholly-owned subsidiary of Jaakko Pöyry Group
Oyj. The stock options entitle to subscription of a maximum of 550 000
shares in Jaakko Pöyry Group Oyj. Each stock option entitles the holder
to subscribe one share in the company. The share subscription periods
are the following: for 165 000 shares between March 1, 2007 and March
31, 2010, for 165 000 shares between March 1, 2008 and March 31, 2011,
and for 220 000 shares between March 1, 2009 and March 31, 2012. All
stock options have been issued and their receipt confirmed.

The Annual General Meeting on March 3, 2005 authorised the Board of
Directors to decide on an increase in the share capital by a new issue
and/or by taking a convertible loan and/or by issuing option rights so
that based on the new issue, the convertible bonds and the option rights
the share capital can be increased by a maximum of EUR 1.0 million by
issuing for subscription a maximum of 1.0 million new shares. The
authorisation is in force until March 3, 2006.

The Annual General Meeting authorised the Board of Directors to acquire
and convey the company's own shares to a maximum of 700 000 shares,
which equals less than 5 per cent of the company's share capital. The
authorisations are in force until March 3, 2006.

The Annual General Meeting decided that a dividend of EUR 1.20 be
distributed per outstanding share for 2004 (for 2003 1.00 and additional
                                                               4(19)

dividend 0.50), totalling EUR 16.9 million. The dividend was paid on
March 15, 2005.

The company's shares are quoted on the Helsinki Exchanges. The average
trading price during the period under review was EUR 24.87, with a high
of EUR 27.10 and a low of EUR 22.20. A total of 2.1 million of the
company's shares were traded, equalling 14.8 per cent of the total
number of shares and corresponding to a turnover of EUR 53.4 million.

Prospects

Demand for forest industry engineering services is not expected to
change during the second half of the year. The number of new investments
in Europe and North America is expected to remain low during 2005 and
investments will focus primarily on modernisations. However, large new
investments are expected to go ahead during this and next year mainly in
South America. Demand for consulting and investment banking services is
growing in industrialised countries as well as in emerging markets. The
Forest Industry business group's operating profit will improve somewhat
in 2005, provided that demand for modernisation and local services in
Finland recovers to the level prevailing before the industrial dispute
in the forest industry.

Good opportunities for growth in demand for energy-related services are
emerging in East Asia, China and, as the EU expands, to some degree also
in Europe. This applies in particular to renewable energy, plant
modernisations and management consulting services. The market position
of the Energy business group has improved and its order stock is good.
The business group's operating profit will improve in 2005.

Demand for the Infrastructure & Environment business group's traffic
systems expertise has remained good in emerging markets. In Western
Europe, demand for traffic systems expertise remains slack. In the water
and environment sector, demand is expected to remain good. Demand for
building services has picked up in all of the business group's main
markets, i.e. in Finland, the Baltic countries and Russia. The business
group's order stock is good. Its operating profit will improve in 2005.

The Group has a solid market position in all of its business groups. The
order stock increased during the period under review. The Group's
balance sheet structure and liquidity are good. Consolidated net sales
will increase in 2005. Profit before taxes will improve in 2005.

Vantaa, July 27, 2005

JAAKKO PÖYRY GROUP OYJ
Board of Directors

JAAKKO PÖYRY GROUP OYJ



Erkki Pehu-Lehtonen                 Teuvo Salminen
President and CEO                   Deputy to President and CEO

Additional information by:
Erkki Pehu-Lehtonen, President and CEO, Jaakko Pöyry Group Oyj
tel. +358 9 8947 2999, +358 400 468 084
Teuvo Salminen, Deputy to President and CEO, Jaakko Pöyry Group Oyj
tel. +358 9 8947 2872, +358 400 420 285

                                                               5(19)

Satu Perälampi, Investor Relations Manager, Jaakko Pöyry Group Oyj
tel. +358 9 8947 3002, +358 40 526 3388

www.poyry.com

DISTRIBUTION:
Helsinki Stock Exchange
Major media





                                                               6(19)

JAAKKO PÖYRY GROUP

Consolidated            4-6/2005  4-6/2004  1-6/2005  1-6/2004 1-12/2004
Statement of Income
EUR million

NET SALES                  129.9     118.8     253.2     234.3     473.9

Other operating              0.1       0.0       0.2       0.3       2.1
income
Share of associated          0.3       0.1       0.4       0.2       0.5
companies' results

Materials and              -16.8     -17.2     -30.7     -27.2     -64.9
supplies
Personnel expenses         -71.4     -68.9    -142.6    -137.6    -266.4
Depreciation                -2.0      -2.3      -4.0      -4.5      -9.1
Other operating            -31.2     -23.7     -60.4     -52.2    -106.2
expenses

OPERATING PROFIT             8.9       6.8      16.1      13.3      29.9
Proportion of net            6.9       5.7       6.4       5.7       6.3
sales, %

Financial income             0.2       0.3       0.6       0.5       1.6
Financial expenses          -0.1      -0.1      -0.2      -0.2      -0.8
Exchange rate                0.0       0.0       0.0       0.0       0.2
differences

PROFIT BEFORE TAXES          9.0       7.0      16.5      13.6      30.9
Proportion of net            6.9       5.9       6.5       5.8       6.5
sales, %

Income taxes                -2.8      -2.5      -5.3      -4.7     -10.0

NET PROFIT FOR THE           6.2       4.5      11.2       8.9      20.9
PERIOD

Attributable to:
Equity holders of the        6.1       4.1      10.8       8.4      19.7
parent company
Minority interest            0.1       0.4       0.4       0.5       1.2

Earnings/share, for profit
attributable to the equity holders
of the parent               0.42      0.31      0.75      0.61      1.42
company, EUR
  Corrected with            0.42      0.30      0.75      0.59      1.38
  dilution effect


                                                               7(19)

                                   4-6/2004          1-6/2004   1-12/2004

Net profit attributable to
the equity holders of the
parent company, FAS                    3.4                7.0        18.0

  Pension expenses                    -0.5               -1.0        -2.0
  from benefit plans
  Expenses from                       -0.2               -0.2        -0.7
  option programmes
  Depreciation of                      1.5                2.8         4.9
  consolidation goodwill
  Change in deferred                  -0.1               -0.2        -0.5
  tax receivables
Total chnges                           0.7                1.4         1.7

Net profit attributable to
the equity holders of the
parent company, IFRS                   4.1                8.4        19.7



                                                               8(19)

JAAKKO PÖYRY GROUP

Consolidated Balance    June 30,  June 30,                      December
Sheet                       2005      2004                      31, 2004
EUR million

ASSETS

NON-CURRENT ASSETS
Goodwill                    33.9      32.2                          33.6
Intangible assets            4.6       5.0                           4.4
Tangible assets             15.3      18.2                          15.8
Non-current                 12.5       9.8                          10.4
investments
Deferred tax                 5.9       5.9                           6.2
receivables
Other                        4.9       6.1                           5.5
                            77.1      77.2                          75.9
CURRENT ASSETS
Work in progress            59.4      54.2                          46.6
Accounts receivable        104.8      93.1                         105.4
Other receivables           28.9      26.6                          22.5
Cash and cash               49.0      44.8                          62.2
equivalents
                           242.1     218.7                         236.7

TOTAL                      319.2     295.9                         312.6

EQUITY AND LIABILITIES

EQUITY ATTRIBUTABLE TO
THE EQUITY HOLDERS
OF THE PARENT COMPANY
Share capital               14.5      13.9                          14.1
Share premium reserve       30.5      26.8                          28.4
Legal reserve               18.2      18.2                          18.2
Retained earnings           47.9      47.7                          46.2
Net profit for the          10.8       8.4                          19.7
period
                           121.9     115.0                         126.6
Minority interest            7.5       6.9                           7.1
TOTAL EQUITY               129.4     121.9                         133.7

NON-CURRENT LIABILITIES
Non-current loans            8.1      10.5                           8.6
from credit
institutions
Other interest               0.7       0.9                           0.7
bearing non-current
liabilities
Other non-current           14.2      13.6                          14.0
liabilities
                            23.0      25.0                          23.3


                                                               9(19)

                        June 30,  June 30,                      December
                            2005      2004                      31, 2004

CURRENT LIABILITIES
Current loans from           2.5       2.1                           2.6
credit institutions
Other interest               0.3       0.4                           0.3
bearing current
liabilities
Project advances            49.2      41.2                          51.6
Accounts payable            14.6      11.8                          13.9
Other current              100.2      93.5                          87.2
liabilities
                           166.8     149.0                         155.6

TOTAL                      319.2     295.9                         312.6

Equity attributable
to the equity
holders of the parent                104.6                         117.5
company, FAS

  Benefit plans, net                   5.5                           4.6
  assets
  Deferred tax                         5.2                           4.9
  receivables
  Financial assets,                   -0.1                          -0.2
  value decrease
  Other                               -0.2                          -0.2
Total changes, IFRS                   10.4                           9.1

Equity attributable
to the equity holders
of the parent                        115.0                         126.6
company, IFRS



                                                               10(19)

JAAKKO PÖYRY GROUP

Statement of changes    4-6/2005  4-6/2004  1-6/2005  1-6/2004 1-12/2004
in financial situation
EUR million

FROM OPERATIONS
  Operating profit           8.9       6.8      16.1      13.3      29.9
  Depreciation and           2.0       2.3       4.0       4.5       9.1
  value decrease
  Gain on sale of            0.0       0.0       0.0       0.0      -0.4
  fixed assets
  Share of associated       -0.3      -0.1      -0.4      -0.2      -0.5
  companies' results
  Change in net             -3.0      -0.2      -6.4      -7.3      13.3
  working capital
  Financial income and       0.0       0.2       0.2       0.5       1.0
  expenses
  Taxes                     -3.8      -5.3      -6.4      -6.3     -15.0

Total from operations        3.8       3.7       7.1       4.5      37.4

CAPITAL EXPENDITURE
  Investments in             0.0      -6.4       0.0      -6.4     -11.3
  shares in
  subsidiaries
  Investments in other      -0.1       0.0      -1.3       0.0      -0.1
  shares
  Investments in fixed      -2.0      -1.3      -3.9      -3.4      -7.3
  assets
  Sales of other             0.0       0.0       0.0       0.0       0.1
  shares
  Sales of  fixed            0.2       0.0       0.2       0.3       1.5
  assets

Capital expenditure         -1.9      -7.7      -5.0      -9.5     -17.1
total

Cash flow before             1.9      -4.0       2.1      -5.0      20.3
financing

FINANCING
  New loans                  0.0       0.0       0.0       0.0       0.0
  Repayments of loans       -0.8      -0.8      -1.3      -0.8      -2.1
  Change in current          0.5       0.0       0.7      -0.1      -0.1
  financing
  Change in non-             0.0       0.0       0.0       0.0      -0.3
  current investments
  Dividends                 -0.7      -1.1     -17.2     -13.8     -20.7
  Share subscription         1.3       0.4       2.5       0.4       2.3
  Translation                          0.6                 1.0      -0.3
  difference

Financing total              0.3      -0.9     -15.3     -13.3     -21.2




                                                               11(19)

                         4-6/2005  4-6/2004  1-6/2005  1-6/2004 1-12/2004

Change in liquid             2.2      -4.9     -13.2     -18.3      -0.9
assets

Liquid assets at the        46.8      49.7      62.2      63.1      63.1
beginning of the
period

Liquid assets at the        49.0      44.8      49.0      44.8      62.2
end of period



                                                               12(19)

JAAKKO PÖYRY GROUP

Changes in equity        4-6/2005 4-6/2004  1-6/2005  1-6/2004 1-12/2004
EUR million

Share capital                14.3     13.9      14.1      14.0      14.0
beginning of period
  Cancellation of own         0.0      0.0       0.0      -0.1      -0.1
  shares
  Shares subscribed           0.2      0.0       0.4       0.0       0.2
  with warrants
Share capital end of         14.5     13.9      14.5      13.9      14.1
period

Share premium reserve        29.4     26.8      28.4      26.3      26.3
beginning of period
  Cancellation of own         0.0      0.0       0.0       0.1       0.1
  shares
  Shares subscribed           1.1      0.0       2.1       0.4       2.0
  with warrants
Share premium reserve        30.5     26.8      30.5      26.8      28.4
end of period

Legal reserve                18.2     18.2      18.2      18.2      18.2
beginning of period /
end of period

Own shares beginning        -12.8    -12.8     -12.8     -12.8     -12.8
of period / end of
period

Translation                 -10.7    -10.8     -10.7     -10.8     -10.8
differences beginning
of period
  Change during the          -1.3      0.0      -1.3       0.0       0.1
  period
Translation                 -12.0    -10.8     -12.0     -10.8     -10.7
differences end of
period

Retained earnings            77.4     76.3      89.4      94.5      94.5
beginning of period
  Payment of dividend         0.0      0.0     -16.9     -20.7     -20.7
  Other changes               0.0     -0.7       0.2      -2.4      -4.0
  Translation                 0.0      0.0       0.0      -0.1      -0.1
  differences
  Net profit for the          6.1      4.1      10.8       8.4      19.7
  period
Retained earnings end        83.5     79.7      83.5      79.7      89.4
of period


                                                               13(19)

                         4-6/2005  4-6/2004 1-6/2005  1-6/2004  1-12/2004

Minority interest             7.4      4.2       7.1       4.2       4.2
beginning of period
  Increase                    0.0      2.3       0.0       2.2       1.7
  Net profit for the          0.1      0.4       0.4       0.5       1.2
  period
Minority interest end         7.5      6.9       7.5       6.9       7.1
of period

Total equity beginning      123.2    115.8     133.7     133.6     133.6
of period
  Payment of dividend         0.0      0.0     -16.9     -20.7     -20.7
  Shares subscribed           1.3      0.0       2.5       0.4       2.2
  with warrants
  Other changes               0.0     -0.7       0.2      -2.4      -4.0
  Minority increase           0.0      2.3       0.0       2.2       1.7
  Translation                -1.3      0.0      -1.3      -0.1       0.0
  differences
  Net profit for the          6.2      4.5      11.2       8.9      20.9
  period
Total equity end of         129.4    121.9     129.4     121.9     133.7
period



                                                               14(19)

JAAKKO PÖYRY GROUP

Contingent              June 30,  June 30,                    December
Liabilities                 2005      2004                    31, 2004
EUR million

Pledged assets and
mortgages for own
debt
  Mortgages on               0.0       0.0                         0.0
  company assets

Other obligations
  Pledged assets             0.3       0.2                         0.3
  Rent and leasing         106.1     106.9                       108.2
  obligations
  Pension obligations        0.0       0.0                         0.0
  Other obligations         36.9      44.7                        40.3

For others
  Pledged assets             0.1       0.1                         0.1
  Mortgages, real            0.0       0.0                         0.0
  estate
  Other obligations          0.0       0.0                         0.0

Derivative
Instruments

Foreign exchange
forward contracts,
  Notional values           28.6      18.6                        16.6
  Fair values               -1.3      -0.2                         0.3

Currency options
  Notional values            7.4
  Fair values               -0.2

  Interest rate             -0.2                                  -0.1
  swaps, fair values

Jaakko Pöyry Group Oyj has
made interest rate
swaps for EUR 9.9 million
external loans.



                                                               15(19)

JAAKKO PÖYRY GROUP

Key Figures             4-6/2005  4-6/2004  1-6/2005  1-6/2004 1-12/2004


Earnings/share, EUR         0.42      0.31      0.75      0.61      1.42
  Corrected with            0.42      0.30      0.75      0.59      1.38
  dilution effect

Shareholders'                                   8.41      8.30      9.09
equity/share, EUR

Return on investment,       26.9      21.3      23.3      19.4      21.4
% p.a.

Return on investment, % p.a.
for the Business Groups
  Forest Industry           27.4                26.5
  Energy                    15.5                15.2
  Infrastructure &          20.3                15.9
  Environment

Return on equity,           19.6      15.1      17.0      13.9      15.6
% p.a.

Equity ratio, %                                 47.9      47.9      51.2

Equity/assets ratio,                            40.6      41.2      42.8


Net debt/equity ratio                          -28.9     -25.3     -37.4
(gearing), %

Net debt, EUR million                          -37.4     -30.9     -50.0

Consulting and                                 367.4     371.3     359.3
engineering, EUR million
EPC, EUR million                                36.9      19.7      13.9
Order stock total,                             404.3     391.0     373.2
EUR million

Capital expenditure,         2.0       1.2       3.9       3.4       7.3
operating, EUR million
Capital expenditure in       0.1       6.4       1.3       6.4      11.4
shares, EUR million

Personnel in group          5337      5211      5334      5193      5219
companies on average
Personnel in group
companies at the end
of the period                                   5346      5208      5309
Personnel in associated
companies at the end of
the period                                       252       217       240


                                                               16(19)

JAAKKO PÖYRY GROUP

Key Figures for the     4-6/2005  4-6/2004  1-6/2005  1-6/2004 1-12/2004
Business Groups
EUR million

NET SALES
Forest Industry             51.5      48.4     101.5      95.5     186.3
Energy                      39.3      35.7      77.1      68.7     146.5
Infrastructure &            39.2      34.7      74.9      70.2     142.1
Environment
Other                       -0.1       0.0      -0.3      -0.1      -1.0
Total                      129.9     118.8     253.2     234.3     473.9

OPERATING PROFIT AND
NET PROFIT FOR THE PERIOD
Forest Industry              4.7       4.3       8.8       7.8      17.2
Energy                       2.1       1.3       4.1       3.1       7.0
Infrastructure &             2.6       1.5       3.9       2.8       7.0
Environment
Other                       -0.5      -0.3      -0.7      -0.4      -1.3
Operating profit total       8.9       6.8      16.1      13.3      29.9

Financial items              0.1       0.2       0.4       0.3       1.0
Profit before taxes          9.0       7.0      16.5      13.6      30.9

Income taxes                -2.8      -2.5      -5.3      -4.7     -10.0
Net profit for the           6.2       4.5      11.2       8.9      20.9
period
Profit attributable to:
Equity holders of the        6.1       4.1      10.8       8.4      19.7
parent company
Minority interest            0.1       0.4       0.4       0.5       1.2

OPERATING PROFIT %
Forest Industry              9.1       8.9       8.7       8.2       9.2
Energy                       5.3       3.6       5.3       4.5       4.8
Infrastructure &             6.6       4.3       5.2       4.0       4.9
Environment
Total                        6.9       5.7       6.4       5.7       6.3

ORDER STOCK
Forest Industry             79.6      90.4      79.6      90.4      82.5
Energy                     203.4     181.8     203.4     181.8     171.8
Infrastructure &           121.1     118.8     121.1     118.8     118.8
Environment
Other                        0.2       0.0       0.2       0.0       0.1
Total                      404.3     391.0     404.3     391.0     373.2

Consulting and             367.4     371.3     367.4     371.3     359.3
engineering
EPC                         36.9      19.7      36.9      19.7      13.9
Total                      404.3     391.0     404.3     391.0     373.2





                                                               17(19)

                        4-6/2005  4-6/2004  1-6/2005  1-6/2004 1-12/2004

NET SALES BY AREA
The Nordic countries        36.3      31.7      69.9      60.0     125.2
Europe                      55.1      52.2     110.5     106.4     211.4
Asia                        17.6      17.7      33.9      33.1      70.6
North America                5.2       4.7       9.5      10.1      18.2
South America                8.9       5.4      16.5      10.5      23.2
Other                        6.8       7.1      12.9      14.2      25.3
Total                      129.9     118.8     253.2     234.3     473.9




                                                               18(19)

JAAKKO PÖYRY GROUP

Key Figures for the       1-3/04    4-6/04    7-9/04  10-12/04
Business Groups
EUR million

NET SALES
Forest Industry             47.1      48.4      40.7      50.1
Energy                      33.0      35.7      35.5      42.3
Infrastructure &            35.5      34.7      34.6      37.3
Environment
Other                       -0.1       0.0      -0.4      -0.5
Total                      115.5     118.8     110.4     129.2

OPERATING PROFIT AND
NET PROFIT FOR THE PERIOD
Forest Industry              3.5       4.3       4.1       5.3
Energy                       1.8       1.3       1.4       2.5
Infrastructure &             1.3       1.5       2.1       2.1
Environment
Other                       -0.1      -0.3      -0.2      -0.7
Operating profit             6.5       6.8       7.4       9.2
total

Financial items              0.1       0.2       0.2       0.5
Profit before taxes          6.6       7.0       7.6       9.7

Income taxes                -2.2      -2.5      -1.4      -3.9
Net profit for the           4.4       4.5       6.2       5.8
period
Profit attributable to:
Equity holders of the        4.3       4.1       6.1       5.2
parent company
Minority interest            0.1       0.4       0.1       0.6

OPERATING PROFIT %
Forest Industry              7.4       8.9      10.1      10.6
Energy                       5.5       3.6       3.9       5.9
Infrastructure &             3.7       4.3       6.1       5.6
Environment
Total                        5.6       5.7       6.7       7.1

ORDER STOCK
Forest Industry             94.6      90.4      83.0      82.5
Energy                     166.7     181.8     184.6     171.8
Infrastructure &           121.5     118.8     117.1     118.8
Environment
Other                        0.0       0.0       0.1       0.1
Total                      382.8     391.0     384.8     373.2

Consulting and             368.0     371.3     367.1     359.3
engineering
EPC                         14.8      19.7      17.7      13.9
Total                      382.8     391.0     384.8     373.2


                                                               19(19)


Key Figures for the            1-3/05     4-6/05
Business Groups
EUR million

NET SALES
Forest Industry                  50.0       51.5
Energy                           37.8       39.3
Infrastructure &                 35.7       39.2
Environment
Other                            -0.2       -0.1
Total                           123.3      129.9

OPERATING PROFIT AND
NET PROFIT FOR THE PERIOD
Forest Industry                   4.1        4.7
Energy                            2.0        2.1
Infrastructure &                  1.3        2.6
Environment
Other                            -0.2       -0.5
Operating profit total            7.2        8.9

Financial items                   0.3        0.1
Profit before taxes               7.5        9.0

Income taxes                     -2.5       -2.8
Net profit for the period         5.0        6.2
Profit attributable to:
Equity holders of the             4.7        6.1
parent company
Minority interest                 0.3        0.1

OPERATING PROFIT %
Forest Industry                   8.2        9.1
Energy                            5.3        5.3
Infrastructure &                  3.6        6.6
Environment
Total                             5.8        6.9

ORDER STOCK
Forest Industry                  82.5       79.6
Energy                          167.1      203.4
Infrastructure &                127.0      121.1
Environment
Other                             0.3        0.2
Total                           376.9      404.3

Consulting and engineering      366.7      367.4
EPC                              10.2       36.9
Total                           376.9      404.3

The figures in the interim
report are unaudited.